Honda City Elegant Edition CVT Loan EMI Calculator

EMI calculation for your car

EMI calculation for your Honda City Elegant Edition CVT loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹32356.16
Monthly Payment
₹1405000
Loan Amount
₹1553096
Over (Over 48 Payments)
₹148095.625
Total Interest
2028-11-21
Pay-off Date
Month Principal Interest Total Paid Balance
Dec 2024 26501.99 5854.17 32356.16 1378498.01
Jan 2025 26612.42 5743.74 32356.16 1351885.59
Feb 2025 26723.30 5632.86 32356.16 1325162.29
Mar 2025 26834.65 5521.51 32356.16 1298327.64
Apr 2025 26946.46 5409.70 32356.16 1271381.18
May 2025 27058.74 5297.42 32356.16 1244322.44
Jun 2025 27171.48 5184.68 32356.16 1217150.96
Jul 2025 27284.70 5071.46 32356.16 1189866.26
Aug 2025 27398.38 4957.78 32356.16 1162467.88
Sep 2025 27512.54 4843.62 32356.16 1134955.34
Oct 2025 27627.18 4728.98 32356.16 1107328.16
Nov 2025 27742.29 4613.87 32356.16 1079585.87
Dec 2025 27857.89 4498.27 32356.16 1051727.98
Jan 2026 27973.96 4382.20 32356.16 1023754.02
Feb 2026 28090.52 4265.64 32356.16 995663.5
Mar 2026 28207.56 4148.60 32356.16 967455.94
Apr 2026 28325.09 4031.07 32356.16 939130.85
May 2026 28443.11 3913.05 32356.16 910687.74
Jun 2026 28561.63 3794.53 32356.16 882126.11
Jul 2026 28680.63 3675.53 32356.16 853445.48
Aug 2026 28800.14 3556.02 32356.16 824645.34
Sep 2026 28920.14 3436.02 32356.16 795725.2
Oct 2026 29040.64 3315.52 32356.16 766684.56
Nov 2026 29161.64 3194.52 32356.16 737522.92
Dec 2026 29283.15 3073.01 32356.16 708239.77
Jan 2027 29405.16 2951.00 32356.16 678834.61
Feb 2027 29527.68 2828.48 32356.16 649306.93
Mar 2027 29650.71 2705.45 32356.16 619656.22
Apr 2027 29774.26 2581.90 32356.16 589881.96
May 2027 29898.32 2457.84 32356.16 559983.64
Jun 2027 30022.89 2333.27 32356.16 529960.75
Jul 2027 30147.99 2208.17 32356.16 499812.76
Aug 2027 30273.61 2082.55 32356.16 469539.15
Sep 2027 30399.75 1956.41 32356.16 439139.4
Oct 2027 30526.41 1829.75 32356.16 408612.99
Nov 2027 30653.61 1702.55 32356.16 377959.38
Dec 2027 30781.33 1574.83 32356.16 347178.05
Jan 2028 30909.58 1446.58 32356.16 316268.47
Feb 2028 31038.37 1317.79 32356.16 285230.1
Mar 2028 31167.70 1188.46 32356.16 254062.4
Apr 2028 31297.57 1058.59 32356.16 222764.83
May 2028 31427.97 928.19 32356.16 191336.86
Jun 2028 31558.92 797.24 32356.16 159777.94
Jul 2028 31690.42 665.74 32356.16 128087.52
Aug 2028 31822.46 533.70 32356.16 96265.06
Sep 2028 31955.06 401.10 32356.16 64310
Oct 2028 32088.20 267.96 32356.16 32221.8
Nov 2028 32221.90 134.26 32356.16 -0.1
Total ₹1405000.10 ₹148095.58 ₹1553095.68
Disclaimer: The amount displayed here for Honda City Elegant Edition CVT is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.