Honda City Elegant Edition CVT Loan EMI Calculator

EMI calculation for your car

EMI calculation for your Honda City Elegant Edition CVT loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹32356.16
Monthly Payment
₹1405000
Loan Amount
₹1553096
Over (Over 48 Payments)
₹148095.625
Total Interest
2029-08-05
Pay-off Date
Month Principal Interest Total Paid Balance
Sep 2025 26501.99 5854.17 32356.16 1378498.01
Oct 2025 26612.42 5743.74 32356.16 1351885.59
Nov 2025 26723.30 5632.86 32356.16 1325162.29
Dec 2025 26834.65 5521.51 32356.16 1298327.64
Jan 2026 26946.46 5409.70 32356.16 1271381.18
Feb 2026 27058.74 5297.42 32356.16 1244322.44
Mar 2026 27171.48 5184.68 32356.16 1217150.96
Apr 2026 27284.70 5071.46 32356.16 1189866.26
May 2026 27398.38 4957.78 32356.16 1162467.88
Jun 2026 27512.54 4843.62 32356.16 1134955.34
Jul 2026 27627.18 4728.98 32356.16 1107328.16
Aug 2026 27742.29 4613.87 32356.16 1079585.87
Sep 2026 27857.89 4498.27 32356.16 1051727.98
Oct 2026 27973.96 4382.20 32356.16 1023754.02
Nov 2026 28090.52 4265.64 32356.16 995663.5
Dec 2026 28207.56 4148.60 32356.16 967455.94
Jan 2027 28325.09 4031.07 32356.16 939130.85
Feb 2027 28443.11 3913.05 32356.16 910687.74
Mar 2027 28561.63 3794.53 32356.16 882126.11
Apr 2027 28680.63 3675.53 32356.16 853445.48
May 2027 28800.14 3556.02 32356.16 824645.34
Jun 2027 28920.14 3436.02 32356.16 795725.2
Jul 2027 29040.64 3315.52 32356.16 766684.56
Aug 2027 29161.64 3194.52 32356.16 737522.92
Sep 2027 29283.15 3073.01 32356.16 708239.77
Oct 2027 29405.16 2951.00 32356.16 678834.61
Nov 2027 29527.68 2828.48 32356.16 649306.93
Dec 2027 29650.71 2705.45 32356.16 619656.22
Jan 2028 29774.26 2581.90 32356.16 589881.96
Feb 2028 29898.32 2457.84 32356.16 559983.64
Mar 2028 30022.89 2333.27 32356.16 529960.75
Apr 2028 30147.99 2208.17 32356.16 499812.76
May 2028 30273.61 2082.55 32356.16 469539.15
Jun 2028 30399.75 1956.41 32356.16 439139.4
Jul 2028 30526.41 1829.75 32356.16 408612.99
Aug 2028 30653.61 1702.55 32356.16 377959.38
Sep 2028 30781.33 1574.83 32356.16 347178.05
Oct 2028 30909.58 1446.58 32356.16 316268.47
Nov 2028 31038.37 1317.79 32356.16 285230.1
Dec 2028 31167.70 1188.46 32356.16 254062.4
Jan 2029 31297.57 1058.59 32356.16 222764.83
Feb 2029 31427.97 928.19 32356.16 191336.86
Mar 2029 31558.92 797.24 32356.16 159777.94
Apr 2029 31690.42 665.74 32356.16 128087.52
May 2029 31822.46 533.70 32356.16 96265.06
Jun 2029 31955.06 401.10 32356.16 64310
Jul 2029 32088.20 267.96 32356.16 32221.8
Aug 2029 32221.90 134.26 32356.16 -0.1
Total ₹1405000.10 ₹148095.58 ₹1553095.68
Disclaimer: The amount displayed here for Honda City Elegant Edition CVT is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.