Maruti NEXA Grand Vitara CNG Delta Loan EMI Calculator

EMI calculation for your car

EMI calculation for your Maruti NEXA Grand Vitara CNG Delta loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹30283.52
Monthly Payment
₹1315000
Loan Amount
₹1453609
Over (Over 48 Payments)
₹138609.125
Total Interest
2029-07-03
Pay-off Date
Month Principal Interest Total Paid Balance
Aug 2025 24804.35 5479.17 30283.52 1290195.65
Sep 2025 24907.70 5375.82 30283.52 1265287.95
Oct 2025 25011.49 5272.03 30283.52 1240276.46
Nov 2025 25115.70 5167.82 30283.52 1215160.76
Dec 2025 25220.35 5063.17 30283.52 1189940.41
Jan 2026 25325.43 4958.09 30283.52 1164614.98
Feb 2026 25430.96 4852.56 30283.52 1139184.02
Mar 2026 25536.92 4746.60 30283.52 1113647.1
Apr 2026 25643.32 4640.20 30283.52 1088003.78
May 2026 25750.17 4533.35 30283.52 1062253.61
Jun 2026 25857.46 4426.06 30283.52 1036396.15
Jul 2026 25965.20 4318.32 30283.52 1010430.95
Aug 2026 26073.39 4210.13 30283.52 984357.56
Sep 2026 26182.03 4101.49 30283.52 958175.53
Oct 2026 26291.12 3992.40 30283.52 931884.41
Nov 2026 26400.67 3882.85 30283.52 905483.74
Dec 2026 26510.67 3772.85 30283.52 878973.07
Jan 2027 26621.13 3662.39 30283.52 852351.94
Feb 2027 26732.05 3551.47 30283.52 825619.89
Mar 2027 26843.44 3440.08 30283.52 798776.45
Apr 2027 26955.28 3328.24 30283.52 771821.17
May 2027 27067.60 3215.92 30283.52 744753.57
Jun 2027 27180.38 3103.14 30283.52 717573.19
Jul 2027 27293.63 2989.89 30283.52 690279.56
Aug 2027 27407.36 2876.16 30283.52 662872.2
Sep 2027 27521.55 2761.97 30283.52 635350.65
Oct 2027 27636.23 2647.29 30283.52 607714.42
Nov 2027 27751.38 2532.14 30283.52 579963.04
Dec 2027 27867.01 2416.51 30283.52 552096.03
Jan 2028 27983.12 2300.40 30283.52 524112.91
Feb 2028 28099.72 2183.80 30283.52 496013.19
Mar 2028 28216.80 2066.72 30283.52 467796.39
Apr 2028 28334.37 1949.15 30283.52 439462.02
May 2028 28452.43 1831.09 30283.52 411009.59
Jun 2028 28570.98 1712.54 30283.52 382438.61
Jul 2028 28690.03 1593.49 30283.52 353748.58
Aug 2028 28809.57 1473.95 30283.52 324939.01
Sep 2028 28929.61 1353.91 30283.52 296009.4
Oct 2028 29050.15 1233.37 30283.52 266959.25
Nov 2028 29171.19 1112.33 30283.52 237788.06
Dec 2028 29292.74 990.78 30283.52 208495.32
Jan 2029 29414.79 868.73 30283.52 179080.53
Feb 2029 29537.35 746.17 30283.52 149543.18
Mar 2029 29660.42 623.10 30283.52 119882.76
Apr 2029 29784.01 499.51 30283.52 90098.75
May 2029 29908.11 375.41 30283.52 60190.64
Jun 2029 30032.73 250.79 30283.52 30157.91
Jul 2029 30157.86 125.66 30283.52 0.05
Total ₹1314999.95 ₹138609.01 ₹1453608.96
Disclaimer: The amount displayed here for Maruti NEXA Grand Vitara CNG Delta is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.