Maruti NEXA Grand Vitara CNG Delta Loan EMI Calculator

EMI calculation for your car

EMI calculation for your Maruti NEXA Grand Vitara CNG Delta loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹30283.52
Monthly Payment
₹1315000
Loan Amount
₹1453609
Over (Over 48 Payments)
₹138609.125
Total Interest
2029-01-18
Pay-off Date
Month Principal Interest Total Paid Balance
Feb 2025 24804.35 5479.17 30283.52 1290195.65
Mar 2025 24907.70 5375.82 30283.52 1265287.95
Apr 2025 25011.49 5272.03 30283.52 1240276.46
May 2025 25115.70 5167.82 30283.52 1215160.76
Jun 2025 25220.35 5063.17 30283.52 1189940.41
Jul 2025 25325.43 4958.09 30283.52 1164614.98
Aug 2025 25430.96 4852.56 30283.52 1139184.02
Sep 2025 25536.92 4746.60 30283.52 1113647.1
Oct 2025 25643.32 4640.20 30283.52 1088003.78
Nov 2025 25750.17 4533.35 30283.52 1062253.61
Dec 2025 25857.46 4426.06 30283.52 1036396.15
Jan 2026 25965.20 4318.32 30283.52 1010430.95
Feb 2026 26073.39 4210.13 30283.52 984357.56
Mar 2026 26182.03 4101.49 30283.52 958175.53
Apr 2026 26291.12 3992.40 30283.52 931884.41
May 2026 26400.67 3882.85 30283.52 905483.74
Jun 2026 26510.67 3772.85 30283.52 878973.07
Jul 2026 26621.13 3662.39 30283.52 852351.94
Aug 2026 26732.05 3551.47 30283.52 825619.89
Sep 2026 26843.44 3440.08 30283.52 798776.45
Oct 2026 26955.28 3328.24 30283.52 771821.17
Nov 2026 27067.60 3215.92 30283.52 744753.57
Dec 2026 27180.38 3103.14 30283.52 717573.19
Jan 2027 27293.63 2989.89 30283.52 690279.56
Feb 2027 27407.36 2876.16 30283.52 662872.2
Mar 2027 27521.55 2761.97 30283.52 635350.65
Apr 2027 27636.23 2647.29 30283.52 607714.42
May 2027 27751.38 2532.14 30283.52 579963.04
Jun 2027 27867.01 2416.51 30283.52 552096.03
Jul 2027 27983.12 2300.40 30283.52 524112.91
Aug 2027 28099.72 2183.80 30283.52 496013.19
Sep 2027 28216.80 2066.72 30283.52 467796.39
Oct 2027 28334.37 1949.15 30283.52 439462.02
Nov 2027 28452.43 1831.09 30283.52 411009.59
Dec 2027 28570.98 1712.54 30283.52 382438.61
Jan 2028 28690.03 1593.49 30283.52 353748.58
Feb 2028 28809.57 1473.95 30283.52 324939.01
Mar 2028 28929.61 1353.91 30283.52 296009.4
Apr 2028 29050.15 1233.37 30283.52 266959.25
May 2028 29171.19 1112.33 30283.52 237788.06
Jun 2028 29292.74 990.78 30283.52 208495.32
Jul 2028 29414.79 868.73 30283.52 179080.53
Aug 2028 29537.35 746.17 30283.52 149543.18
Sep 2028 29660.42 623.10 30283.52 119882.76
Oct 2028 29784.01 499.51 30283.52 90098.75
Nov 2028 29908.11 375.41 30283.52 60190.64
Dec 2028 30032.73 250.79 30283.52 30157.91
Jan 2029 30157.86 125.66 30283.52 0.05
Total ₹1314999.95 ₹138609.01 ₹1453608.96
Disclaimer: The amount displayed here for Maruti NEXA Grand Vitara CNG Delta is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.