Maruti Celerio X VXi (O) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your Maruti Celerio X VXi (O) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹11986.75
Monthly Payment
₹520500
Loan Amount
₹575363.9
Over (Over 48 Payments)
₹54863.875
Total Interest
2028-11-21
Pay-off Date
Month Principal Interest Total Paid Balance
Dec 2024 9818.00 2168.75 11986.75 510682
Jan 2025 9858.91 2127.84 11986.75 500823.09
Feb 2025 9899.99 2086.76 11986.75 490923.1
Mar 2025 9941.24 2045.51 11986.75 480981.86
Apr 2025 9982.66 2004.09 11986.75 470999.2
May 2025 10024.25 1962.50 11986.75 460974.95
Jun 2025 10066.02 1920.73 11986.75 450908.93
Jul 2025 10107.96 1878.79 11986.75 440800.97
Aug 2025 10150.08 1836.67 11986.75 430650.89
Sep 2025 10192.37 1794.38 11986.75 420458.52
Oct 2025 10234.84 1751.91 11986.75 410223.68
Nov 2025 10277.48 1709.27 11986.75 399946.2
Dec 2025 10320.31 1666.44 11986.75 389625.89
Jan 2026 10363.31 1623.44 11986.75 379262.58
Feb 2026 10406.49 1580.26 11986.75 368856.09
Mar 2026 10449.85 1536.90 11986.75 358406.24
Apr 2026 10493.39 1493.36 11986.75 347912.85
May 2026 10537.11 1449.64 11986.75 337375.74
Jun 2026 10581.02 1405.73 11986.75 326794.72
Jul 2026 10625.11 1361.64 11986.75 316169.61
Aug 2026 10669.38 1317.37 11986.75 305500.23
Sep 2026 10713.83 1272.92 11986.75 294786.4
Oct 2026 10758.47 1228.28 11986.75 284027.93
Nov 2026 10803.30 1183.45 11986.75 273224.63
Dec 2026 10848.31 1138.44 11986.75 262376.32
Jan 2027 10893.52 1093.23 11986.75 251482.8
Feb 2027 10938.91 1047.84 11986.75 240543.89
Mar 2027 10984.48 1002.27 11986.75 229559.41
Apr 2027 11030.25 956.50 11986.75 218529.16
May 2027 11076.21 910.54 11986.75 207452.95
Jun 2027 11122.36 864.39 11986.75 196330.59
Jul 2027 11168.71 818.04 11986.75 185161.88
Aug 2027 11215.24 771.51 11986.75 173946.64
Sep 2027 11261.97 724.78 11986.75 162684.67
Oct 2027 11308.90 677.85 11986.75 151375.77
Nov 2027 11356.02 630.73 11986.75 140019.75
Dec 2027 11403.33 583.42 11986.75 128616.42
Jan 2028 11450.85 535.90 11986.75 117165.57
Feb 2028 11498.56 488.19 11986.75 105667.01
Mar 2028 11546.47 440.28 11986.75 94120.54
Apr 2028 11594.58 392.17 11986.75 82525.96
May 2028 11642.89 343.86 11986.75 70883.07
Jun 2028 11691.40 295.35 11986.75 59191.67
Jul 2028 11740.12 246.63 11986.75 47451.55
Aug 2028 11789.04 197.71 11986.75 35662.51
Sep 2028 11838.16 148.59 11986.75 23824.35
Oct 2028 11887.48 99.27 11986.75 11936.87
Nov 2028 11937.01 49.74 11986.75 -0.14
Total ₹520500.14 ₹54863.86 ₹575364.00
Disclaimer: The amount displayed here for Maruti Celerio X VXi (O) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.