Maruti Celerio X VXi (O) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your Maruti Celerio X VXi (O) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹11986.75
Monthly Payment
₹520500
Loan Amount
₹575363.9
Over (Over 48 Payments)
₹54863.875
Total Interest
2029-09-05
Pay-off Date
Month Principal Interest Total Paid Balance
Oct 2025 9818.00 2168.75 11986.75 510682
Nov 2025 9858.91 2127.84 11986.75 500823.09
Dec 2025 9899.99 2086.76 11986.75 490923.1
Jan 2026 9941.24 2045.51 11986.75 480981.86
Feb 2026 9982.66 2004.09 11986.75 470999.2
Mar 2026 10024.25 1962.50 11986.75 460974.95
Apr 2026 10066.02 1920.73 11986.75 450908.93
May 2026 10107.96 1878.79 11986.75 440800.97
Jun 2026 10150.08 1836.67 11986.75 430650.89
Jul 2026 10192.37 1794.38 11986.75 420458.52
Aug 2026 10234.84 1751.91 11986.75 410223.68
Sep 2026 10277.48 1709.27 11986.75 399946.2
Oct 2026 10320.31 1666.44 11986.75 389625.89
Nov 2026 10363.31 1623.44 11986.75 379262.58
Dec 2026 10406.49 1580.26 11986.75 368856.09
Jan 2027 10449.85 1536.90 11986.75 358406.24
Feb 2027 10493.39 1493.36 11986.75 347912.85
Mar 2027 10537.11 1449.64 11986.75 337375.74
Apr 2027 10581.02 1405.73 11986.75 326794.72
May 2027 10625.11 1361.64 11986.75 316169.61
Jun 2027 10669.38 1317.37 11986.75 305500.23
Jul 2027 10713.83 1272.92 11986.75 294786.4
Aug 2027 10758.47 1228.28 11986.75 284027.93
Sep 2027 10803.30 1183.45 11986.75 273224.63
Oct 2027 10848.31 1138.44 11986.75 262376.32
Nov 2027 10893.52 1093.23 11986.75 251482.8
Dec 2027 10938.91 1047.84 11986.75 240543.89
Jan 2028 10984.48 1002.27 11986.75 229559.41
Feb 2028 11030.25 956.50 11986.75 218529.16
Mar 2028 11076.21 910.54 11986.75 207452.95
Apr 2028 11122.36 864.39 11986.75 196330.59
May 2028 11168.71 818.04 11986.75 185161.88
Jun 2028 11215.24 771.51 11986.75 173946.64
Jul 2028 11261.97 724.78 11986.75 162684.67
Aug 2028 11308.90 677.85 11986.75 151375.77
Sep 2028 11356.02 630.73 11986.75 140019.75
Oct 2028 11403.33 583.42 11986.75 128616.42
Nov 2028 11450.85 535.90 11986.75 117165.57
Dec 2028 11498.56 488.19 11986.75 105667.01
Jan 2029 11546.47 440.28 11986.75 94120.54
Feb 2029 11594.58 392.17 11986.75 82525.96
Mar 2029 11642.89 343.86 11986.75 70883.07
Apr 2029 11691.40 295.35 11986.75 59191.67
May 2029 11740.12 246.63 11986.75 47451.55
Jun 2029 11789.04 197.71 11986.75 35662.51
Jul 2029 11838.16 148.59 11986.75 23824.35
Aug 2029 11887.48 99.27 11986.75 11936.87
Sep 2029 11937.01 49.74 11986.75 -0.14
Total ₹520500.14 ₹54863.86 ₹575364.00
Disclaimer: The amount displayed here for Maruti Celerio X VXi (O) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.