Maruti Celerio X VXi (O) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your Maruti Celerio X VXi (O) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹11986.75
Monthly Payment
₹520500
Loan Amount
₹575363.9
Over (Over 48 Payments)
₹54863.875
Total Interest
2029-05-06
Pay-off Date
Month Principal Interest Total Paid Balance
Jun 2025 9818.00 2168.75 11986.75 510682
Jul 2025 9858.91 2127.84 11986.75 500823.09
Aug 2025 9899.99 2086.76 11986.75 490923.1
Sep 2025 9941.24 2045.51 11986.75 480981.86
Oct 2025 9982.66 2004.09 11986.75 470999.2
Nov 2025 10024.25 1962.50 11986.75 460974.95
Dec 2025 10066.02 1920.73 11986.75 450908.93
Jan 2026 10107.96 1878.79 11986.75 440800.97
Feb 2026 10150.08 1836.67 11986.75 430650.89
Mar 2026 10192.37 1794.38 11986.75 420458.52
Apr 2026 10234.84 1751.91 11986.75 410223.68
May 2026 10277.48 1709.27 11986.75 399946.2
Jun 2026 10320.31 1666.44 11986.75 389625.89
Jul 2026 10363.31 1623.44 11986.75 379262.58
Aug 2026 10406.49 1580.26 11986.75 368856.09
Sep 2026 10449.85 1536.90 11986.75 358406.24
Oct 2026 10493.39 1493.36 11986.75 347912.85
Nov 2026 10537.11 1449.64 11986.75 337375.74
Dec 2026 10581.02 1405.73 11986.75 326794.72
Jan 2027 10625.11 1361.64 11986.75 316169.61
Feb 2027 10669.38 1317.37 11986.75 305500.23
Mar 2027 10713.83 1272.92 11986.75 294786.4
Apr 2027 10758.47 1228.28 11986.75 284027.93
May 2027 10803.30 1183.45 11986.75 273224.63
Jun 2027 10848.31 1138.44 11986.75 262376.32
Jul 2027 10893.52 1093.23 11986.75 251482.8
Aug 2027 10938.91 1047.84 11986.75 240543.89
Sep 2027 10984.48 1002.27 11986.75 229559.41
Oct 2027 11030.25 956.50 11986.75 218529.16
Nov 2027 11076.21 910.54 11986.75 207452.95
Dec 2027 11122.36 864.39 11986.75 196330.59
Jan 2028 11168.71 818.04 11986.75 185161.88
Feb 2028 11215.24 771.51 11986.75 173946.64
Mar 2028 11261.97 724.78 11986.75 162684.67
Apr 2028 11308.90 677.85 11986.75 151375.77
May 2028 11356.02 630.73 11986.75 140019.75
Jun 2028 11403.33 583.42 11986.75 128616.42
Jul 2028 11450.85 535.90 11986.75 117165.57
Aug 2028 11498.56 488.19 11986.75 105667.01
Sep 2028 11546.47 440.28 11986.75 94120.54
Oct 2028 11594.58 392.17 11986.75 82525.96
Nov 2028 11642.89 343.86 11986.75 70883.07
Dec 2028 11691.40 295.35 11986.75 59191.67
Jan 2029 11740.12 246.63 11986.75 47451.55
Feb 2029 11789.04 197.71 11986.75 35662.51
Mar 2029 11838.16 148.59 11986.75 23824.35
Apr 2029 11887.48 99.27 11986.75 11936.87
May 2029 11937.01 49.74 11986.75 -0.14
Total ₹520500.14 ₹54863.86 ₹575364.00
Disclaimer: The amount displayed here for Maruti Celerio X VXi (O) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.