Maruti NEXA Grand Vitara CNG Delta Loan EMI Calculator

EMI calculation for your car

EMI calculation for your Maruti NEXA Grand Vitara CNG Delta loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹30283.52
Monthly Payment
₹1315000
Loan Amount
₹1453609
Over (Over 48 Payments)
₹138609.125
Total Interest
2029-05-06
Pay-off Date
Month Principal Interest Total Paid Balance
Jun 2025 24804.35 5479.17 30283.52 1290195.65
Jul 2025 24907.70 5375.82 30283.52 1265287.95
Aug 2025 25011.49 5272.03 30283.52 1240276.46
Sep 2025 25115.70 5167.82 30283.52 1215160.76
Oct 2025 25220.35 5063.17 30283.52 1189940.41
Nov 2025 25325.43 4958.09 30283.52 1164614.98
Dec 2025 25430.96 4852.56 30283.52 1139184.02
Jan 2026 25536.92 4746.60 30283.52 1113647.1
Feb 2026 25643.32 4640.20 30283.52 1088003.78
Mar 2026 25750.17 4533.35 30283.52 1062253.61
Apr 2026 25857.46 4426.06 30283.52 1036396.15
May 2026 25965.20 4318.32 30283.52 1010430.95
Jun 2026 26073.39 4210.13 30283.52 984357.56
Jul 2026 26182.03 4101.49 30283.52 958175.53
Aug 2026 26291.12 3992.40 30283.52 931884.41
Sep 2026 26400.67 3882.85 30283.52 905483.74
Oct 2026 26510.67 3772.85 30283.52 878973.07
Nov 2026 26621.13 3662.39 30283.52 852351.94
Dec 2026 26732.05 3551.47 30283.52 825619.89
Jan 2027 26843.44 3440.08 30283.52 798776.45
Feb 2027 26955.28 3328.24 30283.52 771821.17
Mar 2027 27067.60 3215.92 30283.52 744753.57
Apr 2027 27180.38 3103.14 30283.52 717573.19
May 2027 27293.63 2989.89 30283.52 690279.56
Jun 2027 27407.36 2876.16 30283.52 662872.2
Jul 2027 27521.55 2761.97 30283.52 635350.65
Aug 2027 27636.23 2647.29 30283.52 607714.42
Sep 2027 27751.38 2532.14 30283.52 579963.04
Oct 2027 27867.01 2416.51 30283.52 552096.03
Nov 2027 27983.12 2300.40 30283.52 524112.91
Dec 2027 28099.72 2183.80 30283.52 496013.19
Jan 2028 28216.80 2066.72 30283.52 467796.39
Feb 2028 28334.37 1949.15 30283.52 439462.02
Mar 2028 28452.43 1831.09 30283.52 411009.59
Apr 2028 28570.98 1712.54 30283.52 382438.61
May 2028 28690.03 1593.49 30283.52 353748.58
Jun 2028 28809.57 1473.95 30283.52 324939.01
Jul 2028 28929.61 1353.91 30283.52 296009.4
Aug 2028 29050.15 1233.37 30283.52 266959.25
Sep 2028 29171.19 1112.33 30283.52 237788.06
Oct 2028 29292.74 990.78 30283.52 208495.32
Nov 2028 29414.79 868.73 30283.52 179080.53
Dec 2028 29537.35 746.17 30283.52 149543.18
Jan 2029 29660.42 623.10 30283.52 119882.76
Feb 2029 29784.01 499.51 30283.52 90098.75
Mar 2029 29908.11 375.41 30283.52 60190.64
Apr 2029 30032.73 250.79 30283.52 30157.91
May 2029 30157.86 125.66 30283.52 0.05
Total ₹1314999.95 ₹138609.01 ₹1453608.96
Disclaimer: The amount displayed here for Maruti NEXA Grand Vitara CNG Delta is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.