Maruti NEXA Grand Vitara CNG Delta Loan EMI Calculator

EMI calculation for your car

EMI calculation for your Maruti NEXA Grand Vitara CNG Delta loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹30283.52
Monthly Payment
₹1315000
Loan Amount
₹1453609
Over (Over 48 Payments)
₹138609.125
Total Interest
2028-11-21
Pay-off Date
Month Principal Interest Total Paid Balance
Dec 2024 24804.35 5479.17 30283.52 1290195.65
Jan 2025 24907.70 5375.82 30283.52 1265287.95
Feb 2025 25011.49 5272.03 30283.52 1240276.46
Mar 2025 25115.70 5167.82 30283.52 1215160.76
Apr 2025 25220.35 5063.17 30283.52 1189940.41
May 2025 25325.43 4958.09 30283.52 1164614.98
Jun 2025 25430.96 4852.56 30283.52 1139184.02
Jul 2025 25536.92 4746.60 30283.52 1113647.1
Aug 2025 25643.32 4640.20 30283.52 1088003.78
Sep 2025 25750.17 4533.35 30283.52 1062253.61
Oct 2025 25857.46 4426.06 30283.52 1036396.15
Nov 2025 25965.20 4318.32 30283.52 1010430.95
Dec 2025 26073.39 4210.13 30283.52 984357.56
Jan 2026 26182.03 4101.49 30283.52 958175.53
Feb 2026 26291.12 3992.40 30283.52 931884.41
Mar 2026 26400.67 3882.85 30283.52 905483.74
Apr 2026 26510.67 3772.85 30283.52 878973.07
May 2026 26621.13 3662.39 30283.52 852351.94
Jun 2026 26732.05 3551.47 30283.52 825619.89
Jul 2026 26843.44 3440.08 30283.52 798776.45
Aug 2026 26955.28 3328.24 30283.52 771821.17
Sep 2026 27067.60 3215.92 30283.52 744753.57
Oct 2026 27180.38 3103.14 30283.52 717573.19
Nov 2026 27293.63 2989.89 30283.52 690279.56
Dec 2026 27407.36 2876.16 30283.52 662872.2
Jan 2027 27521.55 2761.97 30283.52 635350.65
Feb 2027 27636.23 2647.29 30283.52 607714.42
Mar 2027 27751.38 2532.14 30283.52 579963.04
Apr 2027 27867.01 2416.51 30283.52 552096.03
May 2027 27983.12 2300.40 30283.52 524112.91
Jun 2027 28099.72 2183.80 30283.52 496013.19
Jul 2027 28216.80 2066.72 30283.52 467796.39
Aug 2027 28334.37 1949.15 30283.52 439462.02
Sep 2027 28452.43 1831.09 30283.52 411009.59
Oct 2027 28570.98 1712.54 30283.52 382438.61
Nov 2027 28690.03 1593.49 30283.52 353748.58
Dec 2027 28809.57 1473.95 30283.52 324939.01
Jan 2028 28929.61 1353.91 30283.52 296009.4
Feb 2028 29050.15 1233.37 30283.52 266959.25
Mar 2028 29171.19 1112.33 30283.52 237788.06
Apr 2028 29292.74 990.78 30283.52 208495.32
May 2028 29414.79 868.73 30283.52 179080.53
Jun 2028 29537.35 746.17 30283.52 149543.18
Jul 2028 29660.42 623.10 30283.52 119882.76
Aug 2028 29784.01 499.51 30283.52 90098.75
Sep 2028 29908.11 375.41 30283.52 60190.64
Oct 2028 30032.73 250.79 30283.52 30157.91
Nov 2028 30157.86 125.66 30283.52 0.05
Total ₹1314999.95 ₹138609.01 ₹1453608.96
Disclaimer: The amount displayed here for Maruti NEXA Grand Vitara CNG Delta is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.