BMW X1 sDrive20i xLine Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 sDrive20i xLine loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)

Down Payment

Trade in Amount

Owed on Trade

Interest Rate

Sales Tax Rate

Term

Start Date

Amortization Schedule

₹83826.63

Monthly Payment

₹3640000

Loan Amount

₹4023679

Over (Over 48 Payments)

₹383678.5

Total Interest

2029-10-06

Pay-off Date

Month	Principal	Interest	Total Paid	Balance
Nov 2025	68659.96	15166.67	83826.63	3571340.04
Dec 2025	68946.05	14880.58	83826.63	3502393.99
Jan 2026	69233.32	14593.31	83826.63	3433160.67
Feb 2026	69521.79	14304.84	83826.63	3363638.88
Mar 2026	69811.47	14015.16	83826.63	3293827.41
Apr 2026	70102.35	13724.28	83826.63	3223725.06
May 2026	70394.44	13432.19	83826.63	3153330.62
Jun 2026	70687.75	13138.88	83826.63	3082642.87
Jul 2026	70982.28	12844.35	83826.63	3011660.59
Aug 2026	71278.04	12548.59	83826.63	2940382.55
Sep 2026	71575.04	12251.59	83826.63	2868807.51
Oct 2026	71873.27	11953.36	83826.63	2796934.24
Nov 2026	72172.74	11653.89	83826.63	2724761.5
Dec 2026	72473.46	11353.17	83826.63	2652288.04
Jan 2027	72775.43	11051.20	83826.63	2579512.61
Feb 2027	73078.66	10747.97	83826.63	2506433.95
Mar 2027	73383.16	10443.47	83826.63	2433050.79
Apr 2027	73688.92	10137.71	83826.63	2359361.87
May 2027	73995.96	9830.67	83826.63	2285365.91
Jun 2027	74304.27	9522.36	83826.63	2211061.64
Jul 2027	74613.87	9212.76	83826.63	2136447.77
Aug 2027	74924.76	8901.87	83826.63	2061523.01
Sep 2027	75236.95	8589.68	83826.63	1986286.06
Oct 2027	75550.44	8276.19	83826.63	1910735.62
Nov 2027	75865.23	7961.40	83826.63	1834870.39
Dec 2027	76181.34	7645.29	83826.63	1758689.05
Jan 2028	76498.76	7327.87	83826.63	1682190.29
Feb 2028	76817.50	7009.13	83826.63	1605372.79
Mar 2028	77137.58	6689.05	83826.63	1528235.21
Apr 2028	77458.98	6367.65	83826.63	1450776.23
May 2028	77781.73	6044.90	83826.63	1372994.5
Jun 2028	78105.82	5720.81	83826.63	1294888.68
Jul 2028	78431.26	5395.37	83826.63	1216457.42
Aug 2028	78758.06	5068.57	83826.63	1137699.36
Sep 2028	79086.22	4740.41	83826.63	1058613.14
Oct 2028	79415.74	4410.89	83826.63	979197.4
Nov 2028	79746.64	4079.99	83826.63	899450.76
Dec 2028	80078.92	3747.71	83826.63	819371.84
Jan 2029	80412.58	3414.05	83826.63	738959.26
Feb 2029	80747.63	3079.00	83826.63	658211.63
Mar 2029	81084.08	2742.55	83826.63	577127.55
Apr 2029	81421.93	2404.70	83826.63	495705.62
May 2029	81761.19	2065.44	83826.63	413944.43
Jun 2029	82101.86	1724.77	83826.63	331842.57
Jul 2029	82443.95	1382.68	83826.63	249398.62
Aug 2029	82787.47	1039.16	83826.63	166611.15
Sep 2029	83132.42	694.21	83826.63	83478.73
Oct 2029	83478.80	347.83	83826.63	-0.07
Total	₹3640000.07	₹383678.17	₹4023678.24

Disclaimer: The amount displayed here for BMW X1 sDrive20i xLine is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.