BMW X1 sDrive20d Expedition (Diesel) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 sDrive20d Expedition (Diesel) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹79451.07
Monthly Payment
₹3450000
Loan Amount
₹3813652
Over (Over 48 Payments)
₹363651.5
Total Interest
2029-10-06
Pay-off Date
Month Principal Interest Total Paid Balance
Nov 2025 65076.07 14375 79451.07 3384923.93
Dec 2025 65347.22 14103.85 79451.07 3319576.71
Jan 2026 65619.50 13831.57 79451.07 3253957.21
Feb 2026 65892.91 13558.16 79451.07 3188064.3
Mar 2026 66167.47 13283.60 79451.07 3121896.83
Apr 2026 66443.17 13007.90 79451.07 3055453.66
May 2026 66720.01 12731.06 79451.07 2988733.65
Jun 2026 66998.01 12453.06 79451.07 2921735.64
Jul 2026 67277.17 12173.90 79451.07 2854458.47
Aug 2026 67557.49 11893.58 79451.07 2786900.98
Sep 2026 67838.98 11612.09 79451.07 2719062
Oct 2026 68121.65 11329.42 79451.07 2650940.35
Nov 2026 68405.49 11045.58 79451.07 2582534.86
Dec 2026 68690.51 10760.56 79451.07 2513844.35
Jan 2027 68976.72 10474.35 79451.07 2444867.63
Feb 2027 69264.12 10186.95 79451.07 2375603.51
Mar 2027 69552.72 9898.35 79451.07 2306050.79
Apr 2027 69842.53 9608.54 79451.07 2236208.26
May 2027 70133.54 9317.53 79451.07 2166074.72
Jun 2027 70425.76 9025.31 79451.07 2095648.96
Jul 2027 70719.20 8731.87 79451.07 2024929.76
Aug 2027 71013.86 8437.21 79451.07 1953915.9
Sep 2027 71309.75 8141.32 79451.07 1882606.15
Oct 2027 71606.88 7844.19 79451.07 1810999.27
Nov 2027 71905.24 7545.83 79451.07 1739094.03
Dec 2027 72204.84 7246.23 79451.07 1666889.19
Jan 2028 72505.70 6945.37 79451.07 1594383.49
Feb 2028 72807.81 6643.26 79451.07 1521575.68
Mar 2028 73111.17 6339.90 79451.07 1448464.51
Apr 2028 73415.80 6035.27 79451.07 1375048.71
May 2028 73721.70 5729.37 79451.07 1301327.01
Jun 2028 74028.87 5422.20 79451.07 1227298.14
Jul 2028 74337.33 5113.74 79451.07 1152960.81
Aug 2028 74647.07 4804.00 79451.07 1078313.74
Sep 2028 74958.10 4492.97 79451.07 1003355.64
Oct 2028 75270.42 4180.65 79451.07 928085.22
Nov 2028 75584.05 3867.02 79451.07 852501.17
Dec 2028 75898.98 3552.09 79451.07 776602.19
Jan 2029 76215.23 3235.84 79451.07 700386.96
Feb 2029 76532.79 2918.28 79451.07 623854.17
Mar 2029 76851.68 2599.39 79451.07 547002.49
Apr 2029 77171.89 2279.18 79451.07 469830.6
May 2029 77493.44 1957.63 79451.07 392337.16
Jun 2029 77816.33 1634.74 79451.07 314520.83
Jul 2029 78140.57 1310.50 79451.07 236380.26
Aug 2029 78466.15 984.92 79451.07 157914.11
Sep 2029 78793.09 657.98 79451.07 79121.02
Oct 2029 79121.40 329.67 79451.07 -0.38
Total ₹3450000.38 ₹363650.98 ₹3813651.36
Disclaimer: The amount displayed here for BMW X1 sDrive20d Expedition (Diesel) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.