BMW X1 sDrive20d Expedition (Diesel) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 sDrive20d Expedition (Diesel) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹79451.07
Monthly Payment
₹3450000
Loan Amount
₹3813652
Over (Over 48 Payments)
₹363651.5
Total Interest
2028-11-21
Pay-off Date
Month Principal Interest Total Paid Balance
Dec 2024 65076.07 14375 79451.07 3384923.93
Jan 2025 65347.22 14103.85 79451.07 3319576.71
Feb 2025 65619.50 13831.57 79451.07 3253957.21
Mar 2025 65892.91 13558.16 79451.07 3188064.3
Apr 2025 66167.47 13283.60 79451.07 3121896.83
May 2025 66443.17 13007.90 79451.07 3055453.66
Jun 2025 66720.01 12731.06 79451.07 2988733.65
Jul 2025 66998.01 12453.06 79451.07 2921735.64
Aug 2025 67277.17 12173.90 79451.07 2854458.47
Sep 2025 67557.49 11893.58 79451.07 2786900.98
Oct 2025 67838.98 11612.09 79451.07 2719062
Nov 2025 68121.65 11329.42 79451.07 2650940.35
Dec 2025 68405.49 11045.58 79451.07 2582534.86
Jan 2026 68690.51 10760.56 79451.07 2513844.35
Feb 2026 68976.72 10474.35 79451.07 2444867.63
Mar 2026 69264.12 10186.95 79451.07 2375603.51
Apr 2026 69552.72 9898.35 79451.07 2306050.79
May 2026 69842.53 9608.54 79451.07 2236208.26
Jun 2026 70133.54 9317.53 79451.07 2166074.72
Jul 2026 70425.76 9025.31 79451.07 2095648.96
Aug 2026 70719.20 8731.87 79451.07 2024929.76
Sep 2026 71013.86 8437.21 79451.07 1953915.9
Oct 2026 71309.75 8141.32 79451.07 1882606.15
Nov 2026 71606.88 7844.19 79451.07 1810999.27
Dec 2026 71905.24 7545.83 79451.07 1739094.03
Jan 2027 72204.84 7246.23 79451.07 1666889.19
Feb 2027 72505.70 6945.37 79451.07 1594383.49
Mar 2027 72807.81 6643.26 79451.07 1521575.68
Apr 2027 73111.17 6339.90 79451.07 1448464.51
May 2027 73415.80 6035.27 79451.07 1375048.71
Jun 2027 73721.70 5729.37 79451.07 1301327.01
Jul 2027 74028.87 5422.20 79451.07 1227298.14
Aug 2027 74337.33 5113.74 79451.07 1152960.81
Sep 2027 74647.07 4804.00 79451.07 1078313.74
Oct 2027 74958.10 4492.97 79451.07 1003355.64
Nov 2027 75270.42 4180.65 79451.07 928085.22
Dec 2027 75584.05 3867.02 79451.07 852501.17
Jan 2028 75898.98 3552.09 79451.07 776602.19
Feb 2028 76215.23 3235.84 79451.07 700386.96
Mar 2028 76532.79 2918.28 79451.07 623854.17
Apr 2028 76851.68 2599.39 79451.07 547002.49
May 2028 77171.89 2279.18 79451.07 469830.6
Jun 2028 77493.44 1957.63 79451.07 392337.16
Jul 2028 77816.33 1634.74 79451.07 314520.83
Aug 2028 78140.57 1310.50 79451.07 236380.26
Sep 2028 78466.15 984.92 79451.07 157914.11
Oct 2028 78793.09 657.98 79451.07 79121.02
Nov 2028 79121.40 329.67 79451.07 -0.38
Total ₹3450000.38 ₹363650.98 ₹3813651.36
Disclaimer: The amount displayed here for BMW X1 sDrive20d Expedition (Diesel) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.