BMW X1 Diesel 20d Exclusive (2012) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 Diesel 20d Exclusive (2012) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹73532.54
Monthly Payment
₹3193000
Loan Amount
₹3529562
Over (Over 48 Payments)
₹336562
Total Interest
2029-05-09
Pay-off Date
Month Principal Interest Total Paid Balance
Jun 2025 60228.37 13304.17 73532.54 3132771.63
Jul 2025 60479.32 13053.22 73532.54 3072292.31
Aug 2025 60731.32 12801.22 73532.54 3011560.99
Sep 2025 60984.37 12548.17 73532.54 2950576.62
Oct 2025 61238.47 12294.07 73532.54 2889338.15
Nov 2025 61493.63 12038.91 73532.54 2827844.52
Dec 2025 61749.85 11782.69 73532.54 2766094.67
Jan 2026 62007.15 11525.39 73532.54 2704087.52
Feb 2026 62265.51 11267.03 73532.54 2641822.01
Mar 2026 62524.95 11007.59 73532.54 2579297.06
Apr 2026 62785.47 10747.07 73532.54 2516511.59
May 2026 63047.08 10485.46 73532.54 2453464.51
Jun 2026 63309.77 10222.77 73532.54 2390154.74
Jul 2026 63573.56 9958.98 73532.54 2326581.18
Aug 2026 63838.45 9694.09 73532.54 2262742.73
Sep 2026 64104.45 9428.09 73532.54 2198638.28
Oct 2026 64371.55 9160.99 73532.54 2134266.73
Nov 2026 64639.76 8892.78 73532.54 2069626.97
Dec 2026 64909.09 8623.45 73532.54 2004717.88
Jan 2027 65179.55 8352.99 73532.54 1939538.33
Feb 2027 65451.13 8081.41 73532.54 1874087.2
Mar 2027 65723.84 7808.70 73532.54 1808363.36
Apr 2027 65997.69 7534.85 73532.54 1742365.67
May 2027 66272.68 7259.86 73532.54 1676092.99
Jun 2027 66548.82 6983.72 73532.54 1609544.17
Jul 2027 66826.11 6706.43 73532.54 1542718.06
Aug 2027 67104.55 6427.99 73532.54 1475613.51
Sep 2027 67384.15 6148.39 73532.54 1408229.36
Oct 2027 67664.92 5867.62 73532.54 1340564.44
Nov 2027 67946.85 5585.69 73532.54 1272617.59
Dec 2027 68229.97 5302.57 73532.54 1204387.62
Jan 2028 68514.26 5018.28 73532.54 1135873.36
Feb 2028 68799.73 4732.81 73532.54 1067073.63
Mar 2028 69086.40 4446.14 73532.54 997987.23
Apr 2028 69374.26 4158.28 73532.54 928612.97
May 2028 69663.32 3869.22 73532.54 858949.65
Jun 2028 69953.58 3578.96 73532.54 788996.07
Jul 2028 70245.06 3287.48 73532.54 718751.01
Aug 2028 70537.74 2994.80 73532.54 648213.27
Sep 2028 70831.65 2700.89 73532.54 577381.62
Oct 2028 71126.78 2405.76 73532.54 506254.84
Nov 2028 71423.14 2109.40 73532.54 434831.7
Dec 2028 71720.74 1811.80 73532.54 363110.96
Jan 2029 72019.58 1512.96 73532.54 291091.38
Feb 2029 72319.66 1212.88 73532.54 218771.72
Mar 2029 72620.99 911.55 73532.54 146150.73
Apr 2029 72923.58 608.96 73532.54 73227.15
May 2029 73227.43 305.11 73532.54 -0.28
Total ₹3193000.28 ₹336561.64 ₹3529561.92
Disclaimer: The amount displayed here for BMW X1 Diesel 20d Exclusive (2012) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.