BMW X1 Diesel 20d Elegance (2012) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 Diesel 20d Elegance (2012) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹64482.02
Monthly Payment
₹2800000
Loan Amount
₹3095137
Over (Over 48 Payments)
₹295137
Total Interest
2028-03-28
Pay-off Date
Month Principal Interest Total Paid Balance
Apr 2024 52815.35 11666.67 64482.02 2747184.65
May 2024 53035.42 11446.60 64482.02 2694149.23
Jun 2024 53256.40 11225.62 64482.02 2640892.83
Jul 2024 53478.30 11003.72 64482.02 2587414.53
Aug 2024 53701.13 10780.89 64482.02 2533713.4
Sep 2024 53924.88 10557.14 64482.02 2479788.52
Oct 2024 54149.57 10332.45 64482.02 2425638.95
Nov 2024 54375.19 10106.83 64482.02 2371263.76
Dec 2024 54601.75 9880.27 64482.02 2316662.01
Jan 2025 54829.26 9652.76 64482.02 2261832.75
Feb 2025 55057.72 9424.30 64482.02 2206775.03
Mar 2025 55287.12 9194.90 64482.02 2151487.91
Apr 2025 55517.49 8964.53 64482.02 2095970.42
May 2025 55748.81 8733.21 64482.02 2040221.61
Jun 2025 55981.10 8500.92 64482.02 1984240.51
Jul 2025 56214.35 8267.67 64482.02 1928026.16
Aug 2025 56448.58 8033.44 64482.02 1871577.58
Sep 2025 56683.78 7798.24 64482.02 1814893.8
Oct 2025 56919.96 7562.06 64482.02 1757973.84
Nov 2025 57157.13 7324.89 64482.02 1700816.71
Dec 2025 57395.28 7086.74 64482.02 1643421.43
Jan 2026 57634.43 6847.59 64482.02 1585787
Feb 2026 57874.57 6607.45 64482.02 1527912.43
Mar 2026 58115.72 6366.30 64482.02 1469796.71
Apr 2026 58357.87 6124.15 64482.02 1411438.84
May 2026 58601.02 5881.00 64482.02 1352837.82
Jun 2026 58845.20 5636.82 64482.02 1293992.62
Jul 2026 59090.38 5391.64 64482.02 1234902.24
Aug 2026 59336.59 5145.43 64482.02 1175565.65
Sep 2026 59583.83 4898.19 64482.02 1115981.82
Oct 2026 59832.10 4649.92 64482.02 1056149.72
Nov 2026 60081.40 4400.62 64482.02 996068.32
Dec 2026 60331.74 4150.28 64482.02 935736.58
Jan 2027 60583.12 3898.90 64482.02 875153.46
Feb 2027 60835.55 3646.47 64482.02 814317.91
Mar 2027 61089.03 3392.99 64482.02 753228.88
Apr 2027 61343.57 3138.45 64482.02 691885.31
May 2027 61599.16 2882.86 64482.02 630286.15
Jun 2027 61855.83 2626.19 64482.02 568430.32
Jul 2027 62113.56 2368.46 64482.02 506316.76
Aug 2027 62372.37 2109.65 64482.02 443944.39
Sep 2027 62632.25 1849.77 64482.02 381312.14
Oct 2027 62893.22 1588.80 64482.02 318418.92
Nov 2027 63155.27 1326.75 64482.02 255263.65
Dec 2027 63418.42 1063.60 64482.02 191845.23
Jan 2028 63682.66 799.36 64482.02 128162.57
Feb 2028 63948.01 534.01 64482.02 64214.56
Mar 2028 64214.46 267.56 64482.02 0.1
Total ₹2799999.90 ₹295137.06 ₹3095136.96
Disclaimer: The amount displayed here for BMW X1 Diesel 20d Elegance (2012) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.