BMW X1 sDrive20i xLine Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 sDrive20i xLine loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)

Down Payment

Trade in Amount

Owed on Trade

Interest Rate

Sales Tax Rate

Term

Start Date

Amortization Schedule

₹83826.63

Monthly Payment

₹3640000

Loan Amount

₹4023679

Over (Over 48 Payments)

₹383678.5

Total Interest

2029-04-01

Pay-off Date

Month	Principal	Interest	Total Paid	Balance
May 2025	68659.96	15166.67	83826.63	3571340.04
Jun 2025	68946.05	14880.58	83826.63	3502393.99
Jul 2025	69233.32	14593.31	83826.63	3433160.67
Aug 2025	69521.79	14304.84	83826.63	3363638.88
Sep 2025	69811.47	14015.16	83826.63	3293827.41
Oct 2025	70102.35	13724.28	83826.63	3223725.06
Nov 2025	70394.44	13432.19	83826.63	3153330.62
Dec 2025	70687.75	13138.88	83826.63	3082642.87
Jan 2026	70982.28	12844.35	83826.63	3011660.59
Feb 2026	71278.04	12548.59	83826.63	2940382.55
Mar 2026	71575.04	12251.59	83826.63	2868807.51
Apr 2026	71873.27	11953.36	83826.63	2796934.24
May 2026	72172.74	11653.89	83826.63	2724761.5
Jun 2026	72473.46	11353.17	83826.63	2652288.04
Jul 2026	72775.43	11051.20	83826.63	2579512.61
Aug 2026	73078.66	10747.97	83826.63	2506433.95
Sep 2026	73383.16	10443.47	83826.63	2433050.79
Oct 2026	73688.92	10137.71	83826.63	2359361.87
Nov 2026	73995.96	9830.67	83826.63	2285365.91
Dec 2026	74304.27	9522.36	83826.63	2211061.64
Jan 2027	74613.87	9212.76	83826.63	2136447.77
Feb 2027	74924.76	8901.87	83826.63	2061523.01
Mar 2027	75236.95	8589.68	83826.63	1986286.06
Apr 2027	75550.44	8276.19	83826.63	1910735.62
May 2027	75865.23	7961.40	83826.63	1834870.39
Jun 2027	76181.34	7645.29	83826.63	1758689.05
Jul 2027	76498.76	7327.87	83826.63	1682190.29
Aug 2027	76817.50	7009.13	83826.63	1605372.79
Sep 2027	77137.58	6689.05	83826.63	1528235.21
Oct 2027	77458.98	6367.65	83826.63	1450776.23
Nov 2027	77781.73	6044.90	83826.63	1372994.5
Dec 2027	78105.82	5720.81	83826.63	1294888.68
Jan 2028	78431.26	5395.37	83826.63	1216457.42
Feb 2028	78758.06	5068.57	83826.63	1137699.36
Mar 2028	79086.22	4740.41	83826.63	1058613.14
Apr 2028	79415.74	4410.89	83826.63	979197.4
May 2028	79746.64	4079.99	83826.63	899450.76
Jun 2028	80078.92	3747.71	83826.63	819371.84
Jul 2028	80412.58	3414.05	83826.63	738959.26
Aug 2028	80747.63	3079.00	83826.63	658211.63
Sep 2028	81084.08	2742.55	83826.63	577127.55
Oct 2028	81421.93	2404.70	83826.63	495705.62
Nov 2028	81761.19	2065.44	83826.63	413944.43
Dec 2028	82101.86	1724.77	83826.63	331842.57
Jan 2029	82443.95	1382.68	83826.63	249398.62
Feb 2029	82787.47	1039.16	83826.63	166611.15
Mar 2029	83132.42	694.21	83826.63	83478.73
Apr 2029	83478.80	347.83	83826.63	-0.07
Total	₹3640000.07	₹383678.17	₹4023678.24

Disclaimer: The amount displayed here for BMW X1 sDrive20i xLine is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.