BMW X1 sDrive20d xLine Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 sDrive20d xLine loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)

Down Payment

Trade in Amount

Owed on Trade

Interest Rate

Sales Tax Rate

Term

Start Date

Amortization Schedule

₹88662.78

Monthly Payment

₹3850000

Loan Amount

₹4255814

Over (Over 48 Payments)

₹405813.5

Total Interest

2029-06-02

Pay-off Date

Month	Principal	Interest	Total Paid	Balance
Jul 2025	72621.11	16041.67	88662.78	3777378.89
Aug 2025	72923.70	15739.08	88662.78	3704455.19
Sep 2025	73227.55	15435.23	88662.78	3631227.64
Oct 2025	73532.66	15130.12	88662.78	3557694.98
Nov 2025	73839.05	14823.73	88662.78	3483855.93
Dec 2025	74146.71	14516.07	88662.78	3409709.22
Jan 2026	74455.66	14207.12	88662.78	3335253.56
Feb 2026	74765.89	13896.89	88662.78	3260487.67
Mar 2026	75077.41	13585.37	88662.78	3185410.26
Apr 2026	75390.24	13272.54	88662.78	3110020.02
May 2026	75704.36	12958.42	88662.78	3034315.66
Jun 2026	76019.80	12642.98	88662.78	2958295.86
Jul 2026	76336.55	12326.23	88662.78	2881959.31
Aug 2026	76654.62	12008.16	88662.78	2805304.69
Sep 2026	76974.01	11688.77	88662.78	2728330.68
Oct 2026	77294.74	11368.04	88662.78	2651035.94
Nov 2026	77616.80	11045.98	88662.78	2573419.14
Dec 2026	77940.20	10722.58	88662.78	2495478.94
Jan 2027	78264.95	10397.83	88662.78	2417213.99
Feb 2027	78591.06	10071.72	88662.78	2338622.93
Mar 2027	78918.52	9744.26	88662.78	2259704.41
Apr 2027	79247.34	9415.44	88662.78	2180457.07
May 2027	79577.54	9085.24	88662.78	2100879.53
Jun 2027	79909.12	8753.66	88662.78	2020970.41
Jul 2027	80242.07	8420.71	88662.78	1940728.34
Aug 2027	80576.41	8086.37	88662.78	1860151.93
Sep 2027	80912.15	7750.63	88662.78	1779239.78
Oct 2027	81249.28	7413.50	88662.78	1697990.5
Nov 2027	81587.82	7074.96	88662.78	1616402.68
Dec 2027	81927.77	6735.01	88662.78	1534474.91
Jan 2028	82269.13	6393.65	88662.78	1452205.78
Feb 2028	82611.92	6050.86	88662.78	1369593.86
Mar 2028	82956.14	5706.64	88662.78	1286637.72
Apr 2028	83301.79	5360.99	88662.78	1203335.93
May 2028	83648.88	5013.90	88662.78	1119687.05
Jun 2028	83997.42	4665.36	88662.78	1035689.63
Jul 2028	84347.41	4315.37	88662.78	951342.22
Aug 2028	84698.85	3963.93	88662.78	866643.37
Sep 2028	85051.77	3611.01	88662.78	781591.6
Oct 2028	85406.15	3256.63	88662.78	696185.45
Nov 2028	85762.01	2900.77	88662.78	610423.44
Dec 2028	86119.35	2543.43	88662.78	524304.09
Jan 2029	86478.18	2184.60	88662.78	437825.91
Feb 2029	86838.51	1824.27	88662.78	350987.4
Mar 2029	87200.33	1462.45	88662.78	263787.07
Apr 2029	87563.67	1099.11	88662.78	176223.4
May 2029	87928.52	734.26	88662.78	88294.88
Jun 2029	88294.88	367.90	88662.78	0
Total	₹3850000.00	₹405813.44	₹4255813.44

Disclaimer: The amount displayed here for BMW X1 sDrive20d xLine is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.