BMW X1 sDrive20d xLine Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 sDrive20d xLine loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)

Down Payment

Trade in Amount

Owed on Trade

Interest Rate

Sales Tax Rate

Term

Start Date

Amortization Schedule

₹88662.78

Monthly Payment

₹3850000

Loan Amount

₹4255814

Over (Over 48 Payments)

₹405813.5

Total Interest

2029-05-11

Pay-off Date

Month	Principal	Interest	Total Paid	Balance
Jun 2025	72621.11	16041.67	88662.78	3777378.89
Jul 2025	72923.70	15739.08	88662.78	3704455.19
Aug 2025	73227.55	15435.23	88662.78	3631227.64
Sep 2025	73532.66	15130.12	88662.78	3557694.98
Oct 2025	73839.05	14823.73	88662.78	3483855.93
Nov 2025	74146.71	14516.07	88662.78	3409709.22
Dec 2025	74455.66	14207.12	88662.78	3335253.56
Jan 2026	74765.89	13896.89	88662.78	3260487.67
Feb 2026	75077.41	13585.37	88662.78	3185410.26
Mar 2026	75390.24	13272.54	88662.78	3110020.02
Apr 2026	75704.36	12958.42	88662.78	3034315.66
May 2026	76019.80	12642.98	88662.78	2958295.86
Jun 2026	76336.55	12326.23	88662.78	2881959.31
Jul 2026	76654.62	12008.16	88662.78	2805304.69
Aug 2026	76974.01	11688.77	88662.78	2728330.68
Sep 2026	77294.74	11368.04	88662.78	2651035.94
Oct 2026	77616.80	11045.98	88662.78	2573419.14
Nov 2026	77940.20	10722.58	88662.78	2495478.94
Dec 2026	78264.95	10397.83	88662.78	2417213.99
Jan 2027	78591.06	10071.72	88662.78	2338622.93
Feb 2027	78918.52	9744.26	88662.78	2259704.41
Mar 2027	79247.34	9415.44	88662.78	2180457.07
Apr 2027	79577.54	9085.24	88662.78	2100879.53
May 2027	79909.12	8753.66	88662.78	2020970.41
Jun 2027	80242.07	8420.71	88662.78	1940728.34
Jul 2027	80576.41	8086.37	88662.78	1860151.93
Aug 2027	80912.15	7750.63	88662.78	1779239.78
Sep 2027	81249.28	7413.50	88662.78	1697990.5
Oct 2027	81587.82	7074.96	88662.78	1616402.68
Nov 2027	81927.77	6735.01	88662.78	1534474.91
Dec 2027	82269.13	6393.65	88662.78	1452205.78
Jan 2028	82611.92	6050.86	88662.78	1369593.86
Feb 2028	82956.14	5706.64	88662.78	1286637.72
Mar 2028	83301.79	5360.99	88662.78	1203335.93
Apr 2028	83648.88	5013.90	88662.78	1119687.05
May 2028	83997.42	4665.36	88662.78	1035689.63
Jun 2028	84347.41	4315.37	88662.78	951342.22
Jul 2028	84698.85	3963.93	88662.78	866643.37
Aug 2028	85051.77	3611.01	88662.78	781591.6
Sep 2028	85406.15	3256.63	88662.78	696185.45
Oct 2028	85762.01	2900.77	88662.78	610423.44
Nov 2028	86119.35	2543.43	88662.78	524304.09
Dec 2028	86478.18	2184.60	88662.78	437825.91
Jan 2029	86838.51	1824.27	88662.78	350987.4
Feb 2029	87200.33	1462.45	88662.78	263787.07
Mar 2029	87563.67	1099.11	88662.78	176223.4
Apr 2029	87928.52	734.26	88662.78	88294.88
May 2029	88294.88	367.90	88662.78	0
Total	₹3850000.00	₹405813.44	₹4255813.44

Disclaimer: The amount displayed here for BMW X1 sDrive20d xLine is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.