BMW X1 sDrive20d Expedition (Diesel) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 sDrive20d Expedition (Diesel) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)

Down Payment

Trade in Amount

Owed on Trade

Interest Rate

Sales Tax Rate

Term

Start Date

Amortization Schedule

₹79451.07

Monthly Payment

₹3450000

Loan Amount

₹3813652

Over (Over 48 Payments)

₹363651.5

Total Interest

2029-05-31

Pay-off Date

Month	Principal	Interest	Total Paid	Balance
Jun 2025	65076.07	14375	79451.07	3384923.93
Jul 2025	65347.22	14103.85	79451.07	3319576.71
Aug 2025	65619.50	13831.57	79451.07	3253957.21
Sep 2025	65892.91	13558.16	79451.07	3188064.3
Oct 2025	66167.47	13283.60	79451.07	3121896.83
Nov 2025	66443.17	13007.90	79451.07	3055453.66
Dec 2025	66720.01	12731.06	79451.07	2988733.65
Jan 2026	66998.01	12453.06	79451.07	2921735.64
Feb 2026	67277.17	12173.90	79451.07	2854458.47
Mar 2026	67557.49	11893.58	79451.07	2786900.98
Apr 2026	67838.98	11612.09	79451.07	2719062
May 2026	68121.65	11329.42	79451.07	2650940.35
Jun 2026	68405.49	11045.58	79451.07	2582534.86
Jul 2026	68690.51	10760.56	79451.07	2513844.35
Aug 2026	68976.72	10474.35	79451.07	2444867.63
Sep 2026	69264.12	10186.95	79451.07	2375603.51
Oct 2026	69552.72	9898.35	79451.07	2306050.79
Nov 2026	69842.53	9608.54	79451.07	2236208.26
Dec 2026	70133.54	9317.53	79451.07	2166074.72
Jan 2027	70425.76	9025.31	79451.07	2095648.96
Feb 2027	70719.20	8731.87	79451.07	2024929.76
Mar 2027	71013.86	8437.21	79451.07	1953915.9
Apr 2027	71309.75	8141.32	79451.07	1882606.15
May 2027	71606.88	7844.19	79451.07	1810999.27
Jun 2027	71905.24	7545.83	79451.07	1739094.03
Jul 2027	72204.84	7246.23	79451.07	1666889.19
Aug 2027	72505.70	6945.37	79451.07	1594383.49
Sep 2027	72807.81	6643.26	79451.07	1521575.68
Oct 2027	73111.17	6339.90	79451.07	1448464.51
Nov 2027	73415.80	6035.27	79451.07	1375048.71
Dec 2027	73721.70	5729.37	79451.07	1301327.01
Jan 2028	74028.87	5422.20	79451.07	1227298.14
Feb 2028	74337.33	5113.74	79451.07	1152960.81
Mar 2028	74647.07	4804.00	79451.07	1078313.74
Apr 2028	74958.10	4492.97	79451.07	1003355.64
May 2028	75270.42	4180.65	79451.07	928085.22
Jun 2028	75584.05	3867.02	79451.07	852501.17
Jul 2028	75898.98	3552.09	79451.07	776602.19
Aug 2028	76215.23	3235.84	79451.07	700386.96
Sep 2028	76532.79	2918.28	79451.07	623854.17
Oct 2028	76851.68	2599.39	79451.07	547002.49
Nov 2028	77171.89	2279.18	79451.07	469830.6
Dec 2028	77493.44	1957.63	79451.07	392337.16
Jan 2029	77816.33	1634.74	79451.07	314520.83
Feb 2029	78140.57	1310.50	79451.07	236380.26
Mar 2029	78466.15	984.92	79451.07	157914.11
Apr 2029	78793.09	657.98	79451.07	79121.02
May 2029	79121.40	329.67	79451.07	-0.38
Total	₹3450000.38	₹363650.98	₹3813651.36

Disclaimer: The amount displayed here for BMW X1 sDrive20d Expedition (Diesel) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.