BMW X1 Diesel 20d (2012) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 Diesel 20d (2012) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹58724.7
Monthly Payment
₹2550000
Loan Amount
₹2818786
Over (Over 48 Payments)
₹268785.75
Total Interest
2029-04-02
Pay-off Date
Month Principal Interest Total Paid Balance
May 2025 48099.7 10625 58724.7 2501900.3
Jun 2025 48300.12 10424.58 58724.7 2453600.18
Jul 2025 48501.37 10223.33 58724.7 2405098.81
Aug 2025 48703.45 10021.25 58724.7 2356395.36
Sep 2025 48906.39 9818.31 58724.7 2307488.97
Oct 2025 49110.16 9614.54 58724.7 2258378.81
Nov 2025 49314.79 9409.91 58724.7 2209064.02
Dec 2025 49520.27 9204.43 58724.7 2159543.75
Jan 2026 49726.60 8998.10 58724.7 2109817.15
Feb 2026 49933.80 8790.90 58724.7 2059883.35
Mar 2026 50141.85 8582.85 58724.7 2009741.5
Apr 2026 50350.78 8373.92 58724.7 1959390.72
May 2026 50560.57 8164.13 58724.7 1908830.15
Jun 2026 50771.24 7953.46 58724.7 1858058.91
Jul 2026 50982.79 7741.91 58724.7 1807076.12
Aug 2026 51195.22 7529.48 58724.7 1755880.9
Sep 2026 51408.53 7316.17 58724.7 1704472.37
Oct 2026 51622.73 7101.97 58724.7 1652849.64
Nov 2026 51837.83 6886.87 58724.7 1601011.81
Dec 2026 52053.82 6670.88 58724.7 1548957.99
Jan 2027 52270.71 6453.99 58724.7 1496687.28
Feb 2027 52488.50 6236.20 58724.7 1444198.78
Mar 2027 52707.21 6017.49 58724.7 1391491.57
Apr 2027 52926.82 5797.88 58724.7 1338564.75
May 2027 53147.35 5577.35 58724.7 1285417.4
Jun 2027 53368.79 5355.91 58724.7 1232048.61
Jul 2027 53591.16 5133.54 58724.7 1178457.45
Aug 2027 53814.46 4910.24 58724.7 1124642.99
Sep 2027 54038.69 4686.01 58724.7 1070604.3
Oct 2027 54263.85 4460.85 58724.7 1016340.45
Nov 2027 54489.95 4234.75 58724.7 961850.5
Dec 2027 54716.99 4007.71 58724.7 907133.51
Jan 2028 54944.98 3779.72 58724.7 852188.53
Feb 2028 55173.91 3550.79 58724.7 797014.62
Mar 2028 55403.81 3320.89 58724.7 741610.81
Apr 2028 55634.65 3090.05 58724.7 685976.16
May 2028 55866.47 2858.23 58724.7 630109.69
Jun 2028 56099.24 2625.46 58724.7 574010.45
Jul 2028 56332.99 2391.71 58724.7 517677.46
Aug 2028 56567.71 2156.99 58724.7 461109.75
Sep 2028 56803.41 1921.29 58724.7 404306.34
Oct 2028 57040.09 1684.61 58724.7 347266.25
Nov 2028 57277.76 1446.94 58724.7 289988.49
Dec 2028 57516.41 1208.29 58724.7 232472.08
Jan 2029 57756.07 968.63 58724.7 174716.01
Feb 2029 57996.72 727.98 58724.7 116719.29
Mar 2029 58238.37 486.33 58724.7 58480.92
Apr 2029 58481.03 243.67 58724.7 -0.11
Total ₹2550000.11 ₹268785.49 ₹2818785.6
Disclaimer: The amount displayed here for BMW X1 Diesel 20d (2012) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.