BMW X1 Diesel 20d Exclusive (2012) Loan EMI Calculator

EMI calculation for your car

EMI calculation for your BMW X1 Diesel 20d Exclusive (2012) loan is just few clicks away. You can simply enter loan amount and interest rate being charged on the loan to get the possible EMI on the reducing balance. You can enter your desired duration and get the EMI for your new car. However, the processing fee and one time change may be applicable differently on different banks or financial institutions.

Loan EMI Calculator

Vehicle Price (before tax)
Down Payment
Trade in Amount
Owed on Trade
Interest Rate
Sales Tax Rate
Term
Start Date

Amortization Schedule

₹73532.54
Monthly Payment
₹3193000
Loan Amount
₹3529562
Over (Over 48 Payments)
₹336562
Total Interest
2029-04-03
Pay-off Date
Month Principal Interest Total Paid Balance
May 2025 60228.37 13304.17 73532.54 3132771.63
Jun 2025 60479.32 13053.22 73532.54 3072292.31
Jul 2025 60731.32 12801.22 73532.54 3011560.99
Aug 2025 60984.37 12548.17 73532.54 2950576.62
Sep 2025 61238.47 12294.07 73532.54 2889338.15
Oct 2025 61493.63 12038.91 73532.54 2827844.52
Nov 2025 61749.85 11782.69 73532.54 2766094.67
Dec 2025 62007.15 11525.39 73532.54 2704087.52
Jan 2026 62265.51 11267.03 73532.54 2641822.01
Feb 2026 62524.95 11007.59 73532.54 2579297.06
Mar 2026 62785.47 10747.07 73532.54 2516511.59
Apr 2026 63047.08 10485.46 73532.54 2453464.51
May 2026 63309.77 10222.77 73532.54 2390154.74
Jun 2026 63573.56 9958.98 73532.54 2326581.18
Jul 2026 63838.45 9694.09 73532.54 2262742.73
Aug 2026 64104.45 9428.09 73532.54 2198638.28
Sep 2026 64371.55 9160.99 73532.54 2134266.73
Oct 2026 64639.76 8892.78 73532.54 2069626.97
Nov 2026 64909.09 8623.45 73532.54 2004717.88
Dec 2026 65179.55 8352.99 73532.54 1939538.33
Jan 2027 65451.13 8081.41 73532.54 1874087.2
Feb 2027 65723.84 7808.70 73532.54 1808363.36
Mar 2027 65997.69 7534.85 73532.54 1742365.67
Apr 2027 66272.68 7259.86 73532.54 1676092.99
May 2027 66548.82 6983.72 73532.54 1609544.17
Jun 2027 66826.11 6706.43 73532.54 1542718.06
Jul 2027 67104.55 6427.99 73532.54 1475613.51
Aug 2027 67384.15 6148.39 73532.54 1408229.36
Sep 2027 67664.92 5867.62 73532.54 1340564.44
Oct 2027 67946.85 5585.69 73532.54 1272617.59
Nov 2027 68229.97 5302.57 73532.54 1204387.62
Dec 2027 68514.26 5018.28 73532.54 1135873.36
Jan 2028 68799.73 4732.81 73532.54 1067073.63
Feb 2028 69086.40 4446.14 73532.54 997987.23
Mar 2028 69374.26 4158.28 73532.54 928612.97
Apr 2028 69663.32 3869.22 73532.54 858949.65
May 2028 69953.58 3578.96 73532.54 788996.07
Jun 2028 70245.06 3287.48 73532.54 718751.01
Jul 2028 70537.74 2994.80 73532.54 648213.27
Aug 2028 70831.65 2700.89 73532.54 577381.62
Sep 2028 71126.78 2405.76 73532.54 506254.84
Oct 2028 71423.14 2109.40 73532.54 434831.7
Nov 2028 71720.74 1811.80 73532.54 363110.96
Dec 2028 72019.58 1512.96 73532.54 291091.38
Jan 2029 72319.66 1212.88 73532.54 218771.72
Feb 2029 72620.99 911.55 73532.54 146150.73
Mar 2029 72923.58 608.96 73532.54 73227.15
Apr 2029 73227.43 305.11 73532.54 -0.28
Total ₹3193000.28 ₹336561.64 ₹3529561.92
Disclaimer: The amount displayed here for BMW X1 Diesel 20d Exclusive (2012) is in Indian Rupee and has been rounded off to the nearest rupee. Additional charges like processing fee, file charges or any other additional charge has been included in the final EMI. Loan insurance value is even not mentioned in the final product. The terms and conditions of various institutions should be read before signing any document. Values for indication only. Exact values are to be cleared with the institution only.